County Profile for Colusa - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,451,312 Total Charges 36,295,100
Fixed Assets 3,131,964 Contract Allowance 22,584,050
Other Assets 0 Operating Revenue 13,711,050
Total Assets 14,583,276 Operating Expenses 14,726,665
Current Liabilities 18,073,503 Operating Margin -1,015,615
Long Term Liabilities 0 Other Income 256,215
Total Equity -3,490,227 Other Expense 0
Total Liabilities and Equity 14,583,276 Net Profit or Loss -759,400

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,017 Revenue per Bed $370,569 Revenue per Person $13,711,050
Net Margin per Discharge ($1,335) Net Margin per Bed ($27,449) Net Margin per Person ($1,015,615)
Net Profit per Discharge ($998) Net Profit per Bed ($20,524) Net Profit per Person ($759,400)
Net Fixed Assets per Discharge $4,116 Net Fixed Assets per Bed $84,648 Net Fixed Assets per Bed $3,131,964
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 21.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,990 Net Fixed Assets 2,196 Population Estimate 1,151
Total Revenue 2,134 Long Term Liabilities 2,130 Total Patient Discharges 1,622
Net Margin 1,927 Total Patient Beds 1,496
Net Profit or Loss 2,646

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,494,048 6,781,218 0.5153
31 Intensive Care Unit 267,478 317,450 0.8426
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 1,188,786 2,990,708 0.3975
50 Operating Room 296,138 1,127,358 0.2627
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 219,703 13 Nursing Administration 266,520
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 280,055 15 Pharmacy 201,549
05 Administrative and General 2,599,201 16 Medical Records and Medical Library 1,831,709
06 Maintenance and Repairs 0 17 Social Services 39,512
07 Operation of Plant 523,280 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 268,453 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 423,664 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,653,646

County Profile for Colusa - 2018